Simulator v1.0
Income Simulator
Enter your access password to continue
Unlock
© Simulator v1.0 — All rights reserved
Simulator v1.0
Simulator v1.0
Your Monthly Income
RM
0
RM
0
/ year
Personal:
RM 0
Overriding:
RM 0
New Launch
Pool distributed · company paid by developer
Subsale
Company 8% · overriding capped by tier
Combined
NL + Subsale total income
SST 8%
Exclusive
Inclusive
+8% on top
Monthly Income
Deal Waterfall
Commission per deal
Selling price (RM)
Net transaction value
Agency comm %
Per deal
RM
10,000
5k
10k
20k
30k
50k
80k
Your tier & personal sales
Own deals / month
2
deals
→ RM
0
/mo
Your network
+ Add another level
Monthly breakdown
Total Agents Commission Pool
Selling price (RM)
RM 500,000
Agency comm %
Agent pool
RM
10,000
5k
10k
20k
30k
50k
80k
The chain — who earns what
+ Add a level above
Total Monthly Income
New Launch + Subsale combined
RM
0
RM
0
/ year
New Launch
RM 0
Subsale
RM 0
Income split
Full breakdown